Spreadsheet

in CHF million, except number of employees 2022 2021 +/-
Key performance data
Order intake 1) 408.0 305.7 102.3 33.5%
Machining Solutions 169.0 135.4 33.6 24.8%
Automation 239.0 170.5 68.5 40.2%
Net sales 309.4 289.5 19.9 6.9%
Machining Solutions 125.7 112.9 12.8 11.3%
Automation 183.8 176.7 7.1 4.0%
Order backlog 1) 270.7 176.7 94.0 53.2%
Machining Solutions 101.8 61.1 40.7 66.6%
Automation 168.8 115.6 53.2 46.0%
Research and development 6.5 6.6 -0.1 -1.5%
Number of employees (end of year) 1) 1,414 1,327 87 6.6%
Machining Solutions 558 523 16 3.0%
Automation 832 780 52 6.7%
 20222021+/-
Earnings      
EBITDA 1), as % of net sales35.511.5%27.19.4%8.431.0%
EBIT 1), as % of net sales26.48.5%17.66.1%8.850.0%
Machining Solutions9.37.4%2.52.2%6.8272.0%
Automation17.59.5%15.88.9%1.710.8%
Operating result, as % of net sales25.88.3%18.06.2%7.843.3%
Profit for the year, as % of net sales24.27.8%17.05.9%7.242.4%
2022 2021 +/-
Cash flow
Cash flow from operating activities (incl. changes in net working capital), as % of net sales 27.6 8.9% 50.7 17.5% -23.1 -45.6%
 20222021+/-
Balance sheet (end of year)      
Balance sheet total345.9 300.0 45.915.3%
Current assets212.2 164.6 47.628.9%
Cash and current financial assets64.4 54.5 9.918.2%
Non-current assets133.7 135.4 -1.7-1.3%
Current liabilities143.3 114.2 29.125.5%
Long-term liabilities16.6 20.7 -4.1-19.8%
Shareholders’ equity, as % of balance sheet total186.053.8%165.155.0%20.912.7%